County Profile for Clarke - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 2,929,350 Total Charges 15,930,478
Fixed Assets 13,527,349 Contract Allowance -560,319
Other Assets 6,457,638 Operating Revenue 16,490,797
Total Assets 22,914,337 Operating Expenses 17,629,070
Current Liabilities 4,301,577 Operating Margin -1,138,273
Long Term Liabilities 4,719,493 Other Income 2,500,913
Total Equity 13,893,267 Other Expense 0
Total Liabilities and Equity 22,914,337 Net Profit or Loss 1,362,640

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $70,174 Revenue per Bed $634,261 Revenue per Person $16,490,797
Net Margin per Discharge ($4,844) Net Margin per Bed ($43,780) Net Margin per Person ($1,138,273)
Net Profit per Discharge $5,798 Net Profit per Bed $52,409 Net Profit per Person $1,362,640
Net Fixed Assets per Discharge $57,563 Net Fixed Assets per Bed $520,283 Net Fixed Assets per Bed $13,527,349
Long Term Debt per Discharge $20,083 Long Term Debt per Bed $181,519 Long Term Debt per Person $4,719,493
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 53.7 %
Length of Stay 21 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,263 Net Fixed Assets 1,602 Population Estimate 1,151
Total Revenue 1,955 Long Term Liabilities 1,521 Total Patient Discharges 2,283
Net Margin 2,173 Total Patient Beds 1,711
Net Profit or Loss 1,259

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,364,817 1,507,030 4.2234
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,239,199 1,163,948 1.0647
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,340,149 13 Nursing Administration 252,283
02,03 Captial Related - Movable Equipment 838,208 14 Central Services and Supply 119,317
04 Employee Benefits 2,058,598 15 Pharmacy 344,463
05 Administrative and General 1,770,338 16 Medical Records and Medical Library 227,773
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 726,087 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 296,388 19 Non Physician Anesthetist 144,543
10,11 Dietary and Cafeteria 325,670 20,21,22,23 Education Programs 0
Total General Service Cost Centers 8,443,817

County Profile for Clarke - 2012